ࡱ> cb \p walkinnet Ba==x''8X@"1[SO1[SO1[SO1[SO1[SO1h8[SO1,8[SO18[SO18[SO1[SO1[SO1<[SO1>[SO1?[SO14[SO14[SO1 [SO1 [SO1[SO1[SO1 [SO1[SO1[SO1[SO1h[SO1[SO1[SO1[SO1 [SO1$[SO+""#,##0;""\-#,##05""#,##0;[Red]""\-#,##07""#,##0.00;""\-#,##0.00A""#,##0.00;[Red]""\-#,##0.00i*2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ y,:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ \$#,##0_);\(\$#,##0\)\$#,##0_);[Red]\(\$#,##0\) \$#,##0.00_);\(\$#,##0.00\)% \$#,##0.00_);[Red]\(\$#,##0.00\)"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)0_);[Red]\(0\)                                     P@ @ P@ @    @ @        a@ > , *   ff   `@ @ + )                  (@ @  ( @  8@ @   8@ @  (8@ @  8@ @   (@ @  (@  (@ @  1,@ @  1, @  1<@ @  1  1  <@ @  1<@ @  8  1,@ @  !20% - :_eW[r 1!20% - :_eW[r 2!20% - :_eW[r 3!20% - :_eW[r 4!20% - :_eW[r 5!20% - :_eW[r 6!40% - :_eW[r 1!40% - :_eW[r 2!40% - :_eW[r 3!40% - :_eW[r 4!40% - :_eW[r 5!40% - :_eW[r 6!60% - :_eW[r 1!60% - :_eW[r 2!60% - :_eW[r 3!60% - :_eW[r 4! 60% - :_eW[r 5!!60% - :_eW[r 6" #h$h 1%h 2&h 3'h 4(])*}Y +Gl;`,- .{/hgUSCQ  ?lʑ`2aSheet1VV" yhs~f[SYT /f&T:N!h~ef[[s^GWf[R~pf[R~pNNcT }(bU\KmċI{~3ut1u;N>yO]\O!hQcVY`Q w~N NcVY`QvQNzQN[XT/fA+hThTim1/85[20150R2016 !h~Oyf[ur^yS &{T3uagN,{Ny !h~Oy-NVqQN;NINRt^VVXTyS &{T3uagN,{Vy 20150R2016 ~KmcT0.0353 &{T3uagN,{mQyr2014-2015Nnn>yr^N0!hf[uORt^_?aOSO!hVgRr^N 2015-2016N!hf[uORt^_?aOSO!hVgR 2016t^NNlVfNb160201seuRt[XT !hf[uOgbL;N-^|QRt^_?aOSOgbL;N-^p2015t^ b~OyVXT qQRVWSN['Yf[lVfNbYXTO 2016t^ >yO]\OVY0NNf[`NNI{VY !h~Oyf[ur^ ~Tf[`NNI{VY WSN['Yf[ 2016t^ !h~OyVXT0!h~OyRt^_?a qQRVWSN['Yf[YXTO2015t^ _lςw(W[ؚ!h,{ASVJ\t^NePЏROOy_?a _lςw(W[ؚ!ht^NSOOSO 2016t^ -NVq\0WLflQ_[Oy_?a -NVq\0WLflQ_[~YO 2016t^ ,{NWSNhgPNOy_?a qQRVWSN^YXTO2016t^ ,{VJ\_lςNTQ'YOOy_?a _lςw_?aOSORf[qNg[s3/83P2015t^9g-2016t^6gNeuRt[XT 2016t^4g-2017t^4gNyOSYecRt 2016t^4g-2017t^4gNf[RYXTOf[`N/ec-N_oR;N-^}2016t^  )YeP OyVYf[ё WSN['Yf[Of[b 2016t^ !h~TNI{VYf[ё WSN['Yf[ 2016t^ "~cb'Y[OyVY ؚ"~ 2016t^ Oyf[RYXTO;NNRt WSN['Yf[f[RYXTO 2016t^ !hOyf[ur^ WSN['Yf[W2016t^ Ym_lw )Ys^og "RHhORg'Y[NI{VY Ym_lwYeS 2016t^ _lςؚ!hf[uXYf[`N?e^VYf[ё _lςwYeS 2016t^ w~͑p>yO[ _lςwYeSN[10/2604,gN_pef[^!j'Y[hQVNI{VY0!hOyf[ur^0!h N}Yf[u&{T[VYf[ё,{1020506yyrcQ3u0Z2014t^9g 14ё3s eSOYXT8RbDOPN f[/gr^N 2015t^9g 14~ё3s ~~YXT8RbDOPN f[/g萲^2016t^9g 14~ё3s f[`NYXTv2016t^2g ~TVYf[ё NI{VY0Oyf[ur^ WSN['Yf[2016t^4g !h~OyVXT qQRVWSN['Yf[YXTO2016t^5g ,{NJ\pef[^!jz[NI{VY WSN['Yf[2016t^12g ~TVYf[ёNI{VY !h~ N}Yf[u WSN['Yf[!2016t^ hQV'Yf[upef[^!jz[NI{VY hQV'Yf[u^!jz[YXTOU2016t^%fc['Yf[uReRNyvċ :Nw~͑pyvsSV[~ v^bN;NcNygSR_?a;mR fSR UL100 0 'Y1rKN[ 0 f[`N/ecK\ I{lQv;mR gR>yO0Ngsm20/201,gNeQ!hNegޏ~$Nt^_!h~ N}Yf[uyS &{T[VYf[ё,{NycNagN yrcQ3u0 ,gNeQ!hNegޏ~$Nt^_!h~Oy-NVqQN;NINRt^VVXTyS &{T[VYf[ё,{VycNagN yrcQ3u0 ,gNeQ!hNegޏ~$Nt^ }(bU\Kmċ_A+I{~s~,{N &{T[VYf[ё,{mQycNagN yrcQ3u0o2014t^10g-2016t^6gLemon treeOPN(Vf~>yV yfNr^N/ 2015t^3g-2016t^9g!hyOSRer^N/f[/g 2015t^9g-NlVfNbf[uZQ^RtV~TRlQ[Rt/V2015t^11g !hVeSHQۏ*NN0OyRt^_?a qQRVWSN[f[bYXTO 2015t^12g !h~ N}Yf[u0~TVYf[ёNI{VY WSN[f[b 2016t^5g ,{NJ\ WS[og ReRN'Y[NI{VY qQRVWSN['Yf[YXTO 2016t^10g OyRt^_?a0Oyf[uOr^0ReRNHQۏ*NN qQRVWSN['Yf[YXTO 2016t^11g !h~ N}Yf[u0~TVYf[ёNI{VY WSN['Yf[2015t^11g _lςw(W[ؚ!h,{ASVJ\t^NePЏROOy_?a WSN[f[b 2016t^5g ,{mQJ\hQV'Yf[u5uP[FUR Re0RaSRN cb[_lς[:S b[ NI{VY ,{mQJ\hQV'Yf[u5uP[FUR Re0RaSRN cb[_lςwR[:SYXTO 2016t^10g ,{NJ\ ё zog hQV'Yf[uFUNcb[ ё|VY ,{NJ\ё zog'Y[~YO,gNSwReRN{|yv 'E s^S _0Rc[^Nv[ _N,{mQJ\hQV'Yf[u5uP[FUR Re0RaSRN cb[_lς[:S b[ NI{VY0,{NJ\ WS[og ReRN'Y[NI{VYNSlVfNb ReRNHQۏ*NN yS0 ,gNN2015t^fg__lςؚ!hf[uXYf[`N?e^VYf[ёyvvDR tV O)R O'Yf[iR!hf[`Nv^NS A+ b~z)R~N S0R_lςwYeVENAmgR-N_vhp_0 ,gNbNlVfNbf[uZQ^RtVVNL (WNgyg~~_U\f[uZQ^]\O R:_?eltf[`N S%c!j&^4Y\O(u cNlVfNb OyZQXT yS0 bZWcSN_?agR]\O fg0Rf[!hDя>y:SbNINR[Ye GPg̑bNWSN;`~^vINRXT hT+g~8^0R0WzS__?a INR~cy^0Y!kċ:NWSN['Yf[!hVeSHQۏ*NN0OyRt^_?a0 ,gN)R(uGPgyg_U\[;mR St^fGP!hf[uOcPt-NV]FULWSN薱/eL[`N Nt^[GP(WNSnf)YePO^NR@b[_R@b[`NN$N*Ng y/}N]\O~ ]\OR_0R[T TNv[0RO1/209,gN]~{~_R[ &{T^J\kNu3u[VYf[ёv_YagNfV[VYf[ё0_lςww~ N}Yf[u &{T[VYf[ё,{5ycNagNY!kc!h~ N}Yf[u0Oyf[ur^0OyqQRVVXTyS &{T[VYf[ё,{10204ycNagN }(bU\Kmċ(WNNcTMR10%0f[R~pY~TRNN,{N &{T[VYf[ё,{6ycNagNv^fclVfNbOy-NVqQNZQZQXTyS yrcQ3u0f2013.9 N WSN['Yf[ 2013 ~V[ 4 sV/efN 2014.3 N WSN['Yf[[ZSireXT 2014.9 2015.6 WSN['Yf[lVfNbZQ^RtVbXT0~gтRVYoRfN{2014t^ NI{VYf[ё0!hVeS^HQۏ*NN0OyVXT0fg>yO[HQۏ*NN WSN['Yf[ 2015t^ OyZQXT lVfNb 2015t^ N}Yf[u0NI{VYf[ё0OyVXT0OyVr^ WSN['Yf[ 2016t^ N}Yf[u0NI{VYf[ё WSN['Yf[f2014t^ ACCAOyf[uVYf[ё ACCA-NV;` 2015t^ _lςw,{ NJ\ey'Yf[u6qyf[wƋz[OyVY _lςwؚI{Yef[O 2015t^ V[VYf[ё Ye 2016t^ w N}Yf[u _lςwYeS~,gN;NcNw~zyv'Yf[uReRNyv v^N,{N\O(WV[~g R 0~Nm{t 0SheN{fSR_lςw?e^VYf[ёyv tVQReh'Yf[NAmf[`NfbNDEAVEO_?a v^hQ zj TVYN[~bXTbN[ZSireXT f:NlV[lbbۏL0 _%fh _ZZq[1/156_,gNfc!h N}Yf[u0!hOyf[ur^0!hOyZQXT0!h~Oy-NVqQN;NINRt^VVXTyS00W^~SN NVYybcyS0 }(bU\Kmċ(WNNcTMR10%I{N&{T[VYf[ёcNagN yrcQ3u0G2014t^9g-2015t^9gbNvf>yoRO2015t^9g-2016t^9gbNlVZQ^RtVoRV2016t^9g-NbNjuSsV/efNL2014t^11g NI{VYf[ё WSN['Yf[ 2015t^7g OyRt^_?a WSN['Yf[lVROS 2016t^2g fNbcVY WSN['Yf[lVfNb2014t^10g  NQ`?-NVh hQV'Yf[ufg>yO[Oy0OyV hQVR\t^NQq\i}T O~YeW0W{t-N_ 2015t^5g ,{NJ\hQV'Yf[u5uP[FUR Re?Ra?RN cb[_lς[:S b[NI{VY0!h~NI{VY NR5uP[FUR'Y[_lς~YO 2015t^9g J\_lςw NTQ+ 'Yf[uReRN'Y[Ra~ NI{VY _lςwYeS(W!hgǏCMAVlQ{tO^ DyO~~lQvRb'Y[ NI{VYSNNCQVYё ;Nc _PNT yvNt^ 2015t^12g c2015 ё zog hQV'Yf[uOHhO'Y[NQ 2015t^12g c2015t^hQVf[u_RNLRVYNS^S8R>yOWёvNNCQDR 2016t^3g c,{NJ\!hVYf[ёS 'Yf[ut^^Nir yS-s~|2013t^9g-2014t^6gVE~NmN8f3sV/efN0lVfNbVYRlQ[r^N 2014t^9g-2015t^6gwL>yV>y0lVfNbVYRlQ[;NN0206036sV/efN 2015t^9g-2016t^6glVfNbVYoRfN0206036ss2013t^-2014t^!h~OyqQRVr^0!h_tgR'Y[!h~ NI{VY0!h~ NI{VYf[ё0lVfNbOyr^N 2014t^-2015t^2014t^f[u_?afgeSyb N NaN >yO[;mRHQۏ*NN0!h~OyqQRVr^0!h~OyVXT0!h NI{VYf[ё0!h~ ERV/efN 2015t^-N:!hVYf[ё0WSN['Yf[ASsORt^cTVY0!h~Oy_?a0!h~OyVr^0!h~OyVXT,gN2016t^&^V0RNWSۏL\pele Ob`Qx _Ne4YagbS0NWS^d0NWSqQRV0nf1mS^I{[e_ZSs^Sl}2015t^tNQq\x VNNQ~rDn:NQSp NbbS[_:N=p hQVR\t^NQq\YeW0W[e_O0_ZSl} QQQeZSObS2014t^fgۏLsQN!hSLNSU\<rQx hQw>yO[;mROyV0(WV[~ Rir 0-NV~8 0She Te 0-NV8h_g Rt penc^ 00~DQ0nVEg RQI{hQe6eU_0sSfO2/209_,gN !h~ N}Yf[uyS0!h~Oy-NVqQN;NINRt^VVXTyS0_lςw,{ NJ\ey'Yf[u6qyf[wƋz[OyVY0ACCAOyf[uVYf[ё N&{T[VYf[ё,{10405ycNagN yrcQ3u072014t^9g 2015t^6gNlVfNbzтu;mr^N2015t^9g 2016t^6gNlVfNbzтu;mlVfNb,{NJ\ [VYf[ё cPGl;`h 7qQRVXT 7YZQXT-NqQZQXT 2013~V83sqQRVXT 7Θ^S 7p9?elb 7L?es~ 72013~OAICPA 2s_ 7Q8NS 7[~TN 7 2014~"R{t2s 7 -NqQZQXT 72014V[4s 7 2013~V[4s2014ё3s 71\NaT 7 2014~Nmf[1s 7 퐇[9N 7 2013V[2s 7WSN'Yf[~Nmf[xvzu I{_YՋw0 7&ygSN>yO[TIN];mR f[g_?ae25\eN N .^vbs~f[`NVu0 7]~{~_RWSNR@b[0 7sS\~{~q\ N~S] gPlQSSNRlQS [\MO0  7@u(Wf[u]\OhsygQrY pw>yO_?agRT_?a;mR fSR_lςw(W[ؚ!h,{ASVJ\t^NePЏRO \O:N:SW#NSN-NVq\0WLflQ_[0WSNhgPN0WSNfmSVEsYP[JS zlb~g0,{VJ\_lςNTQ'YOI{'YW;mRKN-N v^_NvsQ[NvOy_?a0SY ؏#!hVPUs^S_?agR{|~Rvb[ v^(Wf[!h_Nc^0 7@]S_f{_eyr'Yf[~Nmyv{tNNoffer0 7f,gN:N\pelef[u ޏ~Vt^!h~Oy-NVqQN;NINRt^VVXTySNSOyVr^yS ,gt^^ }(bU\Kmċ{(WNNcT,{N ygSR>yO[T_?a;mR ;NRbb>yO]\O &{T[VYf[ёcNagN yrcQ3u0 7 X,gNf!h~Oyf[ur^0!h~Oy-NVqQN;NINRt^VVXT00W^~SN NVYybc0 }(bU\Kmċ{(WNNcTMR10%yS &{T[VYf[ё,{2040506ycNagN yrcQ3u0 7 9/30 7 2014t^ hQw'Y-NNf[u_?afgeSyb N NaN >yO[;mROyV -NqQ_lςwY[ O0qQRV_lςwY 2015t^  NQ` -NVh hQV'Yf[ufg>yO[c[NyLROy[V V-N.Yf[!h 2015t^ _lςw,{ NJ\ey'Yf[u6qyf[z[OyVY _lςwؚI{Yef[O0_lςw'Yf[uwƋz[~YO 2015t^ _lςw(W[ؚ!hЏROOy_?a_lςw(W[ؚ!ht^NSOOSOWSNVElb~gOy_?a 2015t^WSNVElb~g[~YO 2016t^ hQw'Y-NNf[u_?afgeSyb N NaN >yO[;mRHQۏ*NN >yO[;mROyV,-NqQ_lςwY[ O0qQRV_lςwY 73 7Yl 7 Pe2016t^ ǏACCAhQt~14 7?2014t^ N}Yf[u0OyqQRVXT WSN[f[b2015t^ NI{VYf[ё0fNbcVY0Yx>yog틙Q\O'Y[NI{VY WSN[f[b 7 M2015t^ _lςw,{ NJ\ey'Yf[u6qyf[wƋz[OyVY _lςwؚI{Yef[O2016t^ ACCAOyf[uVYf[ё ACCA-NV;`2015t^V[VYf[ё  7 j xv20!*-4678=cc||Dtx}-}.00\)_ *}-}.00\)_ *}-}.00\)_ *}-}.00\)_ *}-}.00\)_ *}-}.00\)_ *}-}.00\)_ *}-}.00\)_ *}-}.00\)_ *}-} .00\)_ *}-} .00\)_ *}-} .00\)_ *}-} .00\)_ *}-}.00\)_ *}-}.00\)_ *}-}.00\)_ *}-}#.00\)_ *}A}$.00\)_ *-#,#}A}%.00\)_ *?-#,#}A}&.00\)_ *23-#,#}-}'.00\)_ *}A})a.00\)_ *-#,#}A}(.00\)_ *-#,#}A}:e.00\)_ *-#,#}}<??v.00\)_ *̙-#,# ;_ -"?? _ }};???.00\)_ *-#,#??? ;_ ???-"?? ???_ ???}}-}.00\)_ *-#,# ;_ -"?? _ }A}1}.00\)_ *-#,#}}..00\)_ *-#,#??? ;_ ???-"?? ???_ ???}-}0.00\)_ *}}=.00\)_ *-#,# ;_ -"?? _ }-}/.00\)_ *}U}*.00\)_ *-#,# ;_ }A}4.00\)_ *-#,#}A}.00\)_ *ef-#,#}A}.00\)_ *L-#,#}A}.00\)_ *23-#,#}A}5.00\)_ *-#,#}A}.00\)_ *ef-#,#}A}.00\)_ *L-#,#}A}.00\)_ *23-#,#}A}6.00\)_ *-#,#}A}.00\)_ *ef-#,#}A}.00\)_ *L-#,#}A}.00\)_ *23-#,#}A}7.00\)_ *-#,#}A}.00\)_ *ef-#,#}A}.00\)_ *L-#,#}A}.00\)_ *23-#,#}A}8.00\)_ *-#,#}A}.00\)_ *ef-#,#}A}.00\)_ *L-#,#}A} .00\)_ *23-#,#}A}9.00\)_ * -#,#}A}.00\)_ *ef -#,#}A}.00\)_ *L -#,#}A}!.00\)_ *23 -#,#}}>}-}?.00\)_ *}}@}}A}}B}}C}-}2.00\)_ *}-}3.00\)_ *}-}+.00\)_ *}-},.00\)_ *}-}".00\)_ *O20% - :_eW[r 1 ef %O"20% - :_eW[r 2 ef %O&20% - :_eW[r 3 ef %O*20% - :_eW[r 4 ef %O.20% - :_eW[r 5 ef %O220% - :_eW[r 6  ef %O40% - :_eW[r 1 L %O#40% - :_eW[r 2 L湸 %O'40% - :_eW[r 3 L %O+40% - :_eW[r 4 L %O/40% - :_eW[r 5 L %O340% - :_eW[r 6  Lմ %O 60% - :_eW[r 1 23 %O$60% - :_eW[r 2 23ٗ %O(60% - :_eW[r 3 23֚ %O,60% - :_eW[r 4 23 %O060% - :_eW[r 5 23 %O460% - :_eW[r 6  23 %~vRk+h I}%=h 1 I}%O=h 2 I}%?=h 3 I}%23/h 4 I}%5]  %+8^ĉ %5}Y  a%GGl;` %OO'^ '^[0]o{  }% uhgUSCQR44  dMicrosoft Office ExcelNone< . EXCEL.EXEC:\Program Files\Microsoft Office\OFFICE11\EXCEL.EXE IPACDRWDSGATCAPI;F4E8Q;Ki݅&E%9xPPBHAERP" dXX??U} } @} } `} }  } @} }  } } A} A} @A} A} `1A} }   @@ @@OP @@` @ @  SB$SSSSSSSSSSSSSSS EH E E E EI EJ F F F  F  F  F  F F F E ET EcB?CФ ABr BN BE DR BB(\@ B+  B  D,  D-  D. D/ D0 B1 DZKB@Ce ABJ B3 BE DK B~ By@ B4  B  D5  D6  D7 D8 D9 B2 D[K RbM& AL L: LE NF L~ Lt@ P`  L  N^  N;  N< Qa N= L* N]TB@CBW B BC GO B~ B@y@ B  B  D_  D  D D DY B KKB@CBbW BL JP HQ B~ B`x@ B$  B  D%  D&  D' D( D) B# KKB@CB>W BM BG BS B~ Bx@ B  B  D  D  D D! D" B KKB@C6BUX B BD DU B~ Bx@ B  B  D  D  D D D\ B KK B @C AB[ BV BD BW B B= ףp=@ B? B D@ DA Df Dg De B> GX Id6 6>@   7ggD& B Oh+'0@H`t Administrator walkinnetMicrosoft Excel@M=@QY՜.+,0HP X`hpx ' Sheet1   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQSTUVWXY[\]^_`aRoot Entry FYWorkbookSummaryInformation(RDocumentSummaryInformation8Z